County Profile for Boone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2020 184,047
Total Cost Reports Filed in 2020 6 Total Births 521
Total Cost Reports Submitted 2 Total Deaths 316
Total Cost Reports Settled 3 Net Population Natural Change 205
Total Cost Reports Reopened 0 Total International Migration 22
Total Cost Reports Ammended 1 Total Domestic Migration 143
Total Cost Reports Audited 0 Total Residual 73
Net Population Change 443

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 384,441,671 Total Charges 4,567,638,177
Fixed Assets 642,208,773 Contract Allowance 3,205,566,016
Other Assets 504,200,564 Operating Revenue 1,362,072,161
Total Assets 1,530,851,008 Operating Expenses 1,462,114,222
Current Liabilities 216,456,527 Operating Margin -100,042,061
Long Term Liabilities 359,684,546 Other Income 197,725,112
Total Equity 954,709,935 Other Expense 5,162,684
Total Liabilities and Equity 1,530,851,008 Net Profit or Loss 92,520,367

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,522 Revenue per Bed $1,594,932 Revenue per Person $7,401
Net Margin per Discharge ($2,389) Net Margin per Bed ($117,145) Net Margin per Person ($544)
Net Profit per Discharge $2,209 Net Profit per Bed $108,338 Net Profit per Person $503
Net Fixed Assets per Discharge $15,334 Net Fixed Assets per Bed $752,001 Net Fixed Assets per Bed $3,489
Long Term Debt per Discharge $8,588 Long Term Debt per Bed $421,176 Long Term Debt per Person $1,954
Persons per Discharge 0 Persons per Bed 216
Occupancy Rate 63.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 206 Net Fixed Assets 183 Population Estimate 365
Total Revenue 172 Long Term Liabilities 210 Total Patient Discharges 191
Net Margin 3,150 Total Patient Beds 191
Net Profit or Loss 197

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 191,290,915 412,408,351 0.4638
31 Intensive Care Unit 61,464,711 210,452,639 0.2921
32 Coronary Care Unit 0 0
43 Nursery 4,496,751 11,698,706 0.3844
44 Skilled Nursing Care 0 0
50 Operating Room 84,272,265 372,729,680 0.2261
51 Recovery Room 20,581,807 86,482,047 0.2380
52 Labor and Delivery Room 10,528,557 28,464,025 0.3699

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 48,880,032 13 Nursing Administration 15,577,638
02,03 Captial Related - Movable Equipment 32,841,174 14 Central Services and Supply 13,582,594
04 Employee Benefits 18,028,054 15 Pharmacy 4,831,172
05 Administrative and General 254,281,225 16 Medical Records and Medical Library 8,098,813
06 Maintenance and Repairs 30,279,253 17 Social Services 9,503,457
07 Operation of Plant 28,243,322 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,676,923 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 13,204,291 20,21,22,23 Education Programs 31,742,500
Total General Service Cost Centers 523,770,448

County Profile for Boone - 2020